valuation_capm
shallowio.github.simonmak-ascent/startup-valuation · Verify this server
Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blending after-tax cost of equity and debt. Method selects the formula. Use to derive the discount rate that feeds valuation_time_value and DCF models; for cross-border rates add valuation_international. Parameters apply per method: capm needs risk_free_rate + beta + market_return; startup_capm adds size_premium and liquidity_premium; portfolio_beta needs weights + betas, which must be equal length; wacc needs equity_value + debt_value + cost_of_equity + cost_of_debt + tax_rate. Only method is required; all other parameters are method-dependent, so supply those the selected method names and omit the rest (defaults apply where defined). Rate and decimal inputs are fractions (0.10 = 10%); probability and weight lists are in [0,1] and sum to 1. Returns value, method, inputs, assumptions, chapter, formula_number and calculation steps; pure arithmetic — no I/O and no external calls — rounded to 2 decimals, with no auth or rate limits. An unknown method, or a missing method-required parameter, returns an error instead of a value.
1 trials · measured 1 day ago
valuation_capm scores 100.0/100 on Vouch's measured behaviour index, from 1 real invocation trials against io.github.simonmak-ascent/startup-valuation, measured 6 Oct 2026 under methodology v0.2.0. Every measured component scored 100.
Component breakdown
| Component | Weight | Value |
|---|---|---|
| Reliability | 35% | not applicable |
| Schema integrity | 25% | 100.0 |
| Failure behaviour | 15% | not applicable |
| Latency | 15% | not applicable |
| Concurrency | 10% | not applicable |
Tool details
- Transport
- remote + stdio
- Credential class
- self-provisionable
- Input schema
- not declared
- Output schema
- not declared
- Side-effect classification
- unclassified
Score history
| Day | Score | Tier | Methodology |
|---|---|---|---|
| 2026-10-06 | 100.0 | shallow | v0.2.0 |
Probe evidence
| Probe | Outcomes |
|---|---|
| schema_integrity | pass: 1 |
Raw request/response logs are not archived yet — the outcome counts above are drawn directly from every recorded trial.
Embed this score
Available for every tool, scored or not — not a verification perk. Always links back to this page.
[](https://vouch.tools/tools/f0a1d486-e845-4621-b726-cc3cabad9b3a)