valuation_capm

shallow

io.github.simonmak-ascent/startup-valuation · Verify this server

Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blending after-tax cost of equity and debt. Method selects the formula. Use to derive the discount rate that feeds valuation_time_value and DCF models; for cross-border rates add valuation_international. Parameters apply per method: capm needs risk_free_rate + beta + market_return; startup_capm adds size_premium and liquidity_premium; portfolio_beta needs weights + betas, which must be equal length; wacc needs equity_value + debt_value + cost_of_equity + cost_of_debt + tax_rate. Only method is required; all other parameters are method-dependent, so supply those the selected method names and omit the rest (defaults apply where defined). Rate and decimal inputs are fractions (0.10 = 10%); probability and weight lists are in [0,1] and sum to 1. Returns value, method, inputs, assumptions, chapter, formula_number and calculation steps; pure arithmetic — no I/O and no external calls — rounded to 2 decimals, with no auth or rate limits. An unknown method, or a missing method-required parameter, returns an error instead of a value.

100.0/100

1 trials · measured 1 day ago

valuation_capm scores 100.0/100 on Vouch's measured behaviour index, from 1 real invocation trials against io.github.simonmak-ascent/startup-valuation, measured 6 Oct 2026 under methodology v0.2.0. Every measured component scored 100.

Component breakdown

ComponentWeightValue
Reliability35%not applicable
Schema integrity25%100.0
Failure behaviour15%not applicable
Latency15%not applicable
Concurrency10%not applicable

Tool details

Transport
remote + stdio
Credential class
self-provisionable
Input schema
not declared
Output schema
not declared
Side-effect classification
unclassified

Score history

DayScoreTierMethodology
2026-10-06100.0shallowv0.2.0

Probe evidence

ProbeOutcomes
schema_integritypass: 1

Raw request/response logs are not archived yet — the outcome counts above are drawn directly from every recorded trial.

Embed this score

Available for every tool, scored or not — not a verification perk. Always links back to this page.

Vouch score: valuation_capm
[![Vouch score](https://vouch.tools/api/tools/f0a1d486-e845-4621-b726-cc3cabad9b3a/badge.svg)](https://vouch.tools/tools/f0a1d486-e845-4621-b726-cc3cabad9b3a)
valuation_capm — Vouch