compute_lbo

io.github.valuein/mcp-sec-edgar · Verify this server

Leveraged buyout returns analysis: caller provides entry/exit multiples, leverage, and a hold period; the tool builds a Day-1 pro-forma opening balance sheet from the deal's own sources & uses (cash-free, debt-free convention — entry_debt = leverage_multiple x EBITDA, sponsor_equity = entry_enterprise_value + minimum_cash - entry_debt), then runs it through the same linked three-statement engine as `project_three_statement` (100% FCF-to-debt-paydown sweep by default). Returns MOIC and IRR (solved by bounded bisection over the sponsor's cash flow stream — interim dividends if any, plus exit equity proceeds). EBITDA is PROXIED by operating income (no separate D&A concept exists in the dataset) unless entry_ebitda_override is supplied — see `result.entry_ebitda_is_proxy`. `result.irr.converged:false` means no root was found (e.g. a total wipeout) — never a fabricated rate. Every simplification is listed in `result.caveats[]`. Tier: sp500+.