dcf-scenario
shallowai.intuitek.the-stall/the-stall · Verify this server
PAID MCP TOOL — $0.045 USDC per successful call via native x402. Discovery is free. Three-scenario DCF model (bear / base / bull) for any US public company plus a sensitivity grid. Runs five-year FCF projections and Gordon Growth terminal value for each growth assumption in parallel, returns margin of safety and upside % per scenario, a probability-weighted composite intrinsic value, and a 5×5 sensitivity table across growth rates and WACC offsets. No API key required.
1 trials · measured 8 days ago
dcf-scenario scores 100.0/100 on Vouch's measured behaviour index, from 1 real invocation trials against ai.intuitek.the-stall/the-stall, measured 25 Aug 2026 under methodology v0.2.0. Every measured component scored 100.
Component breakdown
| Component | Weight | Value |
|---|---|---|
| Reliability | 35% | not applicable |
| Schema integrity | 25% | 100.0 |
| Failure behaviour | 15% | not applicable |
| Latency | 15% | not applicable |
| Concurrency | 10% | not applicable |
Tool details
- Transport
- remote
- Credential class
- self-provisionable
- Category
- Communication
- Input schema
- not declared
- Output schema
- not declared
- Side-effect classification
- unclassified
Score history
| Day | Score | Tier | Methodology |
|---|---|---|---|
| 2026-08-25 | 100.0 | shallow | v0.2.0 |
Probe evidence
| Probe | Outcomes |
|---|---|
| schema_integrity | pass: 1 |
Raw request/response logs are not archived yet — the outcome counts above are drawn directly from every recorded trial.
Embed this score
Available for every tool, scored or not — not a verification perk. Always links back to this page.
[](https://vouch.tools/tools/4d8b210b-eea8-4e52-9e9d-4f3de293856a)